Logo

Belgium Tax Savings Simulator

Year 2025

Tax deduction: 10 000 €

Depreciation: 10 000 €

Taxable income: 80 000 €

Tax without deduction: 25 000 €

Tax with deduction: 20 000 €

Gross tax savings: 5 000 €

ATN: 1 714 €

ATN tax: 685 €

Net tax savings: 4 314 €

Solidarity contribution: 376 €

Total cost for the company: 47 776 €

Cumulative tax savings: 4 314 €


Year 2026

Tax deduction: 10 000 €

Depreciation: 10 000 €

Taxable income: 80 000 €

Tax without deduction: 25 000 €

Tax with deduction: 20 000 €

Gross tax savings: 5 000 €

ATN: 1 611 €

ATN tax: 644 €

Net tax savings: 4 355 €

Solidarity contribution: 376 €

Total cost for the company: 47 632 €

Cumulative tax savings: 8 669 €


Year 2027

Tax deduction: 10 000 €

Depreciation: 10 000 €

Taxable income: 80 000 €

Tax without deduction: 25 000 €

Tax with deduction: 20 000 €

Gross tax savings: 5 000 €

ATN: 1 600 €

ATN tax: 640 €

Net tax savings: 4 360 €

Solidarity contribution: 376 €

Total cost for the company: 47 616 €

Cumulative tax savings: 13 029 €


Year 2028

Tax deduction: 10 000 €

Depreciation: 10 000 €

Taxable income: 80 000 €

Tax without deduction: 25 000 €

Tax with deduction: 20 000 €

Gross tax savings: 5 000 €

ATN: 1 600 €

ATN tax: 640 €

Net tax savings: 4 360 €

Solidarity contribution: 376 €

Total cost for the company: 47 616 €

Cumulative tax savings: 17 389 €


Year 2029

Tax deduction: 10 000 €

Depreciation: 10 000 €

Taxable income: 80 000 €

Tax without deduction: 25 000 €

Tax with deduction: 20 000 €

Gross tax savings: 5 000 €

ATN: 1 600 €

ATN tax: 640 €

Net tax savings: 4 360 €

Solidarity contribution: 376 €

Total cost for the company: 47 616 €

Cumulative tax savings: 21 749 €

Total tax savings over 5 years: 21 749 €

Documentation

Key Calculations

1. Tax Deduction

Deduction=Vehicle CostYears×Deduction Rate

Deduction rates vary by vehicle type and year as follows:


2. Depreciation

Depreciation=Vehicle CostYears


3. Taxable Income

Taxable Income=TurnoverDeductionDepreciation


4. Tax Savings

Tax Savings=(Turnover×Tax Rate)(Taxable Income×Tax Rate)


5. ATN Calculation

ATN=max(1600, 67×Vehicle Cost×Age Percentage×CO2 Percentage100)

Where CO2 percentage is calculated as:

CO2 Percentage={4%for electric vehicles5.5+0.1×(CO2 Emissions78)for other vehicles


6. Net Tax Savings

Net Tax Savings=Tax Savings(ATN×Tax Rate)


7. Total Cost

Total Cost=Vehicle CostNet Tax Savings+ATN+Solidarity Tax